|
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
Share Capital |
52.24 |
46.22 |
46.22 |
46.22 |
46.22 |
45.99 |
55.28 |
55.28 |
17.83 |
Reserves Total |
193.75 |
138.46 |
150.38 |
174.89 |
186.17 |
173.94 |
236.02 |
308.74 |
301.33 |
Equity Share Warrants |
10.06 |
18.92 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Equity Application Money |
1.09 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Shareholders Funds |
257.14 |
203.6 |
196.6 |
221.11 |
232.39 |
219.93 |
291.3 |
364.02 |
319.16 |
Secured Loans |
50.08 |
0.22 |
86.25 |
36.67 |
197.71 |
165.51 |
49.72 |
45.04 |
4.55 |
Unsecured Loans |
363.0 |
200.0 |
50.0 |
0.0 |
0.17 |
154.0 |
66.75 |
335.0 |
35.0 |
Total Debt |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Other Liabilities |
12.51 |
12.18 |
14.13 |
14.27 |
16.14 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Liabilities |
682.73 |
416.0 |
346.98 |
272.05 |
446.41 |
539.44 |
407.77 |
744.06 |
358.71 |
Gross Block |
130.74 |
140.59 |
147.68 |
149.7 |
151.54 |
162.25 |
161.32 |
155.33 |
132.71 |
Less : Accumulated Depreciation |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Less:Impairment of Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Block |
6.64 |
23.51 |
30.12 |
38.26 |
48.41 |
70.85 |
90.09 |
107.19 |
105.7 |
Lease Adjustment |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Capital Work in Progress |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.44 |
0.18 |
0.92 |
2.96 |
Investments |
6.15 |
18.73 |
18.73 |
53.73 |
53.82 |
51.82 |
51.77 |
48.32 |
0.0 |
Inventories |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Sundry Debtors |
34.87 |
20.17 |
21.36 |
32.7 |
45.02 |
101.35 |
26.24 |
61.29 |
95.24 |
Cash and Bank |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Loans and Advances |
52.85 |
136.91 |
126.41 |
81.7 |
60.57 |
181.3 |
123.79 |
114.37 |
166.61 |
Total Current Assets |
719.05 |
447.46 |
362.22 |
311.99 |
567.9 |
853.34 |
612.22 |
1248.33 |
679.2 |
Current Liabilities |
79.33 |
85.47 |
101.2 |
182.68 |
246.3 |
370.39 |
280.04 |
416.66 |
285.41 |
Provisions |
2.11 |
31.05 |
30.1 |
18.54 |
6.99 |
64.8 |
65.35 |
233.89 |
134.21 |
Total Current Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Net Current Assets |
637.61 |
330.94 |
230.92 |
110.77 |
314.61 |
418.15 |
266.83 |
597.78 |
259.58 |
Misc. Expenses not written off |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Deferred Tax Assets |
7.88 |
3.62 |
5.84 |
7.66 |
3.84 |
6.58 |
11.6 |
4.18 |
1.73 |
Deferred Tax Liability |
0.0 |
0.0 |
0.28 |
1.3 |
0.0 |
9.4 |
12.7 |
14.33 |
11.26 |
Net Deferred Tax |
7.88 |
3.62 |
5.56 |
6.36 |
3.84 |
-2.82 |
-1.1 |
-10.15 |
-9.53 |
Other Assets |
24.47 |
39.21 |
61.65 |
62.92 |
25.73 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Assets |
682.75 |
416.0 |
346.98 |
272.04 |
446.41 |
539.44 |
407.77 |
744.06 |
358.71 |
Contingent Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |